Baseline: 8,000 t/d | NP $474.3M | Constraint: logistics
| Project | Stage | Capex | New t/d | NP Uplift | Payback | NPV | IRR | Constraint |
|---|---|---|---|---|---|---|---|---|
| Filter Press Upgrade | logistics | $5M | 9,000 | +$60.0M | 0.08yr | $397.9M | 1201% | processing |
| Mill Power Increase | processing | $12M | 8,000 | $0 | N/A | $-12.0M | N/A | logistics |
| Secondary Crusher | processing | $6M | 8,000 | $0 | N/A | $-6.0M | N/A | logistics |
| 5 Haul Trucks | hauling | $4M | 8,000 | $0 | N/A | $-4.0M | N/A | logistics |
| Conveyor Belt | hauling | $15M | 8,000 | $0 | N/A | $-15.0M | N/A | logistics |